Planned Federal FY: |
2025 |
Responsible MPO: |
Merrimack Valley Metropolitan Planning Organization |
Location: |
Municipality |
Cities: |
NORTH ANDOVER
|
Category: |
Advertised Projects Constr. |
Budget Section: |
1A |
Advance Construct: |
No |
Air Quality Exempt: |
No |
|
a) Construction; b) $34,083,859 STBG (inflated 4% from 2023 cost) = FFY 2024 ($5,495,380) + FFY 2025 ($13,239,974) + FFY 2026 ($12,916,056) + FFY 2027 ($2,432,449) c) AC years 1-4 FFY 2024-2027; d) TEC = 12.42 out of 18.
|
|
Category |
FA - Hwy Safety Improvement Prgm (HSIP) |
|
Federal Cost: |
$11,874,576.60 |
State Cost: |
$1,319,397.40 |
Total Cost: |
$13,193,974.00 |
|
|
|
Planned Federal FY: |
2026 |
Responsible MPO: |
Merrimack Valley Metropolitan Planning Organization |
Location: |
Municipality |
Cities: |
NORTH ANDOVER
|
Category: |
Advertised Projects Constr. |
Budget Section: |
1A |
Advance Construct: |
No |
Air Quality Exempt: |
No |
|
a) Construction; b) $34,083,859 STBG (inflated 4% from 2023 cost) = FFY 2024 ($5,495,380) + FFY 2025 ($13,239,974) + FFY 2026 ($12,916,056) + FFY 2027 ($2,432,449) c) AC years 1-4 FFY 2024-2027; d) TEC = 12.42 out of 18.
|
|
HSIP increased via STIP Action 14.
|
|
Category |
FA - Hwy Safety Improvement Prgm (HSIP) |
|
Federal Cost: |
$1,874,565.00 |
State Cost: |
$208,285.00 |
Total Cost: |
$2,082,850.00 |
|
|
|
Planned Federal FY: |
2026 |
Responsible MPO: |
Merrimack Valley Metropolitan Planning Organization |
Location: |
Municipality |
Cities: |
NORTH ANDOVER
|
Category: |
Advertised Projects Constr. |
Budget Section: |
2A |
Advance Construct: |
No |
Air Quality Exempt: |
No |
|
2026 statewide NHPP added via STIP Action 14.
|
|
Category |
FA - Ntl. Hwy Perform. Prgm (NHPP) - NHS |
|
Federal Cost: |
$3,540,411.20 |
State Cost: |
$885,102.80 |
Total Cost: |
$4,425,514.00 |
|
|
|
Planned Federal FY: |
2027 |
Responsible MPO: |
Merrimack Valley Metropolitan Planning Organization |
Location: |
Municipality |
Cities: |
NORTH ANDOVER
|
Category: |
Advertised Projects Constr. |
Budget Section: |
1A |
Advance Construct: |
No |
Air Quality Exempt: |
No |
|
a) Construction; b) $34,083,859 STBG (inflated 4% from 2023 cost) = FFY 2024 ($5,495,380) + FFY 2025 ($13,239,974) + FFY 2026 ($12,916,056) + FFY 2027 ($2,432,449) c) AC years 1-4 FFY 2024-2027; d) TEC = 12.42 out of 18.
|
|
HSIP decreased, STBG added via STIP Action 14.
|
|
Category |
FA - Hwy Safety Improvement Prgm (HSIP) |
|
Federal Cost: |
$7,039,154.70 |
State Cost: |
$782,128.30 |
Total Cost: |
$7,821,283.00 |
|
|
Category |
FA - Surface Trans. Block Grant (STBG) |
|
Federal Cost: |
$729,296.80 |
State Cost: |
$182,324.20 |
Total Cost: |
$911,621.00 |
|
|
|
Planned Federal FY: |
2027 |
Responsible MPO: |
Merrimack Valley Metropolitan Planning Organization |
Location: |
Municipality |
Cities: |
NORTH ANDOVER
|
Category: |
Advertised Projects Constr. |
Budget Section: |
2A |
Advance Construct: |
No |
Air Quality Exempt: |
No |
|
2027 Statewide NHPP added via STIP Action 14.
|
|
Category |
FA - Ntl. Hwy Perform. Prgm (NHPP) - NHS |
|
Federal Cost: |
$7,333,476.80 |
State Cost: |
$1,833,369.20 |
Total Cost: |
$9,166,846.00 |
|
|
|
Planned Federal FY: |
2028 |
Responsible MPO: |
Merrimack Valley Metropolitan Planning Organization |
Location: |
Municipality |
Cities: |
NORTH ANDOVER
|
Category: |
Advertised Projects Constr. |
Budget Section: |
1A |
Advance Construct: |
No |
Air Quality Exempt: |
No |
|
a) Construction; b) $34,083,859 STBG (inflated 4% from 2023 cost) = FFY 2024 ($5,495,380) + FFY 2025 ($13,239,974) + FFY 2026 ($12,916,056) + FFY 2027 ($2,432,449) c) AC years 1-4 FFY 2024-2027; d) TEC = 12.42 out of 18.
|
|
Category |
FA - Hwy Safety Improvement Prgm (HSIP) |
|
Federal Cost: |
$6,504,030.90 |
State Cost: |
$722,670.10 |
Total Cost: |
$7,226,701.00 |
|
|
|
Planned Federal FY: |
2028 |
Responsible MPO: |
Merrimack Valley Metropolitan Planning Organization |
Location: |
Municipality |
Cities: |
NORTH ANDOVER
|
Category: |
Advertised Projects Constr. |
Budget Section: |
2B |
Advance Construct: |
No |
Air Quality Exempt: |
No |
|
a) Construction; b) $34,083,859 STBG (inflated 4% from 2023 cost) = FFY 2024 ($5,495,380) + FFY 2025 ($13,239,974) + FFY 2026 ($12,916,056) + FFY 2027 ($2,432,449) c) AC years 1-4 FFY 2024-2027; d) TEC = 12.42 out of 18.
|
|
Increased via STIP Action 14.
|
|
Category |
FA - Ntl. Hwy Perform. Prgm (NHPP) - NHS |
|
Federal Cost: |
$16,129,164.00 |
State Cost: |
$4,032,291.00 |
Total Cost: |
$20,161,455.00 |
|
|
|
|